Annuity Payout Calculator
Taking 2,000 a month from 400,000 at 5 percent lasts 35 years and 11 months. Total received is 861,835.38, of which 461,835.38 is earnings and 400,000 is your own balance coming back.
| Result | |
| Withdrawal each period | |
| Final withdrawal | |
| Total received | |
| Earnings inside the payouts | |
| Your principal returned | |
A fixed return with withdrawals at the start or end of each period. In the last mode, the withdrawal field decides the answer. In the fixed mode, the years field decides it. Taxes, fees and inflation are not included. All calculations run in your browser and no data is uploaded.
Enter a starting balance, a yearly return and a withdrawal to see how long the money lasts, or set a period to see the check it supports each month.
Key takeaways
- 400,000 at 5 percent supports 2,000 a month for 431 withdrawals, about 35 years and 11 months
- The payout returns 861,835.38 in total, with 461,835.38 of earnings on top of the 400,000 principal
- Taking the same 2,000 at the start of each month cuts the payout to 426 withdrawals and 851,958.02 in total
- At 3 percent inflation, 2,000 buys only 1,107.35 of today's goods after 20 years
On this page
What a payout phase looks like
Most retirement writing includes the years when savings go in. This page includes the years when they come out. You begin with a nest egg, take a set sum on a schedule, and whatever stays invested keeps earning. The pot shrinks over time, slowly at first, then faster near the end.
The tool answers one of two questions. Name the withdrawal and it shows how many checks the pot supports, plus the size of the last one. Name the number of years and it shows the check that stretch allows. Both answers rest on four pieces: starting balance, yearly return, withdrawal, and time. Fix any three and the fourth follows.
Annuity here means a stream of equal payments at steady intervals, the textbook meaning. A life annuity sold by an insurer is one form of that idea with a promise attached. The figures below are not a quote for any insurance product.
One warning first. A constant return is an assumption, not a description of markets. Real portfolios climb and slide, and the order of those shifts counts. Treat the output as a planning band, not a promise.
How long a balance lasts at a set withdrawal
The duration equation is n = -ln(1 - PV x r / PMT) / ln(1 + r). PV is the starting balance, r the return per period, PMT the withdrawal, and n the number of periods. The logarithm is there because the pot shrinks by a percentage each period, not by a fixed dollar sum.
Put in 400,000, a 5 percent yearly return, and 2,000 taken at the end of each month. The monthly return is 0.0041667. First month earnings are 1,666.67, so earnings cover 0.8333 of the withdrawal. One minus that is 0.1667, and its logarithm is -1.7918. Divide by ln(1.0041667), which is 0.004158, and n is 430.9 months.
That means 430 complete withdrawals of 2,000 and one last 1,835.38 in month 431. In calendar terms, 35 years and 11 months. Total collected is 861,835.38: 400,000 of your own funds and 461,835.38 of earnings.
| Year | Taken out | Earnings | Balance at year end |
|---|---|---|---|
| 1 | $24,000 | $19,907.05 | $395,907.05 |
| 5 | $24,000 | $19,002.93 | $377,331.31 |
| 10 | $24,000 | $17,586.97 | $348,239.24 |
| 20 | $24,000 | $13,437.68 | $262,988.78 |
| 30 | $24,000 | $6,603.76 | $122,580.45 |
| 36 | $21,835.38 | $532.85 | $0.00 |
The proportion of earnings to withdrawal shows how hard the pot is working. At 0.8333, earnings cover 83 percent of the first check, so almost nothing comes out of principal at the start. By the last year earnings cover a modest slice, and most of each check is your own funds returning.
Shift the balance to 500,000 and keep 2,500 a month at 4.5 percent, and the money lasts 371 withdrawals, or 30 years and 11 months. A bigger pot and a more modest percentage withdrawal both push the finish line out.
Taking the money at the start or the end
Timing counts because money that exits earlier stops earning sooner. An ordinary annuity pays at the end of each stretch. An annuity due pays at the beginning. Paying at the beginning is worse for the pot, all else equal, because every withdrawal costs one additional period of growth.
The same 400,000 at 5 percent with 2,000 taken at the start lasts 426 withdrawals, not 431. The last check is 1,958.02, and total collected falls to 851,958.02 with 451,958.02 of earnings. The difference is 9,877.36 over the entire payout.
| Timing | Withdrawals | Duration | Total collected | Earnings | Last check |
|---|---|---|---|---|---|
| End of month | 431 | 35 years 11 months | $861,835.38 | $461,835.38 | $1,835.38 |
| Start of month | 426 | 35 years 6 months | $851,958.02 | $451,958.02 | $1,958.02 |
For a fixed period the adjustment is one line: divide the end-of-period amount by (1 + r). Over 20 years, 2,639.82 at month end turns 2,628.87 at the start. The same balance supports a slightly more modest check when it is paid earlier.
Which one matches your life? Rent, pensions, and Social Security usually arrive at the start of a stretch. Most withdrawal studies assume the end. Pick whichever matches the actual cash flow. The gap is modest per month but adds up across decades.
Setting a fixed number of years
Sometimes the stretch is the fixed part. A bridge account that includes the years before Social Security begins, or a payout meant to reach a set age, has a known timeframe. Then the question is how much each check can be.
The equation is PMT = PV x r / (1 - (1 + r)^-n). With 400,000, 5 percent, and 20 years, n is 240 and the payment is 2,639.82 at the end of each month.
| Years | End of month | Start of month | Total collected (end) | Earnings (end) |
|---|---|---|---|---|
| 10 | $4,242.62 | $4,225.02 | $509,114.47 | $109,114.47 |
| 15 | $3,163.17 | $3,150.05 | $569,371.41 | $169,371.41 |
| 20 | $2,639.82 | $2,628.87 | $633,557.51 | $233,557.51 |
| 25 | $2,338.36 | $2,328.66 | $701,508.05 | $301,508.05 |
| 30 | $2,147.29 | $2,138.38 | $773,023.14 | $373,023.14 |
A 30 year timeframe sends 2,147.29 a month, 492.53 less than the 20 year version, but total collected rises by 139,465.63. Stretching the period lowers the check and raises the total, the same trade a longer loan term makes in reverse.
The start column is lower by one month of return: 2,628.87 earns 0.4167 percent in a month, which is 10.95, and that is exactly the gap to 2,639.82. A small difference on a statement, but it repeats 240 times.
How much of each check is earnings
Every withdrawal mixes two things: earnings on the funds still invested, and return of your own principal. Early on the mix is mostly earnings. Afterward it flips, and by the end almost the entire check is your own funds coming back.
| Year | Taken out | Earnings | Closing balance |
|---|---|---|---|
| 1 | $24,000 | $19,907.05 | $395,907.05 |
| 5 | $24,000 | $19,002.93 | $377,331.31 |
| 10 | $24,000 | $17,586.97 | $348,239.24 |
| 20 | $24,000 | $13,437.68 | $262,988.78 |
| 30 | $24,000 | $6,603.76 | $122,580.45 |
| 36 | $21,835.38 | $532.85 | $0.00 |
In year one, 24,000 exits the pot, 19,907.05 of it is earnings, and the balance drops by 4,092.95. In year ten the earnings are 17,586.97. By year thirty they are 6,603.76, with 122,580.45 still invested. The last year sends 21,835.38 with 532.85 of earnings.
Across the complete payout, earnings come to 461,835.38, more than the starting balance. The pot can send out 861,835.38 from 400,000 because the money still invested keeps earning while it waits its turn.
The return assumption drives this more than anything else. At 6 percent, 400,000 earns exactly 2,000 in the first month, so a 2,000 withdrawal uses only earnings and the balance never falls. At 4 percent the same 2,000 lasts about 27.5 years. Two points of return separate that from a pot that never runs dry.
Returns do not arrive in a neat line. Suppose the pot gains 12 percent in one year and loses 8 percent the next, while the withdrawal remains at 24,000. The good year adds 48,000 before the check, the bad year removes about 34,000, and the pot ends lower than a steady 5 percent path would leave it. Reverse the order and the pot ends slightly lower again, because the withdrawal after the loss removes money that would have recovered with the next gain. That is sequence risk, and that is why a strategy built on an average return can fail even when the average holds. A guardrail approach trims spending after a bad year and restores it after a good one; a bucket approach keeps two or three years of checks in cash so the rest has time to recover.
Inflation and the shrinking check
A level withdrawal loses value every year that prices rise. At 3 percent inflation, 2,000 buys what 1,725.22 buys today after five years, 1,488.19 after ten, 1,107.35 after twenty, and 823.97 after thirty.
| Years from now | Monthly check | Purchasing power in today's dollars | Shortfall |
|---|---|---|---|
| 0 | $2,000.00 | $2,000.00 | 0 percent |
| 5 | $2,000.00 | $1,725.22 | 13.7 percent |
| 10 | $2,000.00 | $1,488.19 | 25.6 percent |
| 20 | $2,000.00 | $1,107.35 | 44.6 percent |
| 30 | $2,000.00 | $823.97 | 58.8 percent |
Over 30 years the check loses 58.8 percent of its purchasing power. A strategy that feels comfortable at 65 can feel tight at 85 without a single bad investment decision.
Three common responses: start with a more modest withdrawal and raise it with inflation, hold a reserve for the later years, or buy a payout product with a cost-of-living adjustment. Each has a cost. Raising the withdrawal each year shortens the payout, and this calculator shows that when you enter a bigger sum.
The 4 percent rule assumes the check grows with inflation. A flat 2,000 strategy does not, and that difference is easy to miss when the first year feels fine.
Where the 4 percent rule comes from
The 4 percent rule traces to William Bengen's article "Determining Withdrawal Rates Using Historical Data," published in the Journal of Financial Planning in October 1994. Bengen tested 30 year retirement stretches starting from 1926 with US stock and bond returns and inflation. He found that an initial withdrawal near 4 percent, adjusted for inflation each year, survived the worst starting points in that record. His original figure was 4.15 percent.
On 1,000,000, 4 percent is 40,000 in the first year, or 3,333.33 a month. The rule then lifts that dollar sum with inflation, so the percentage of the leftover portfolio drifts over time.
It is a guide, not a promise. The outcome depends on the returns and inflation of the decades you live through, on charges, and on the order of returns. A poor first decade does more damage than a poor last one. Later research, including Bengen's own updates, has suggested different rates under different assumptions. A Journal of Financial Planning review of withdrawal strategies treats the rule as one decision rule among several, not a law of retirement.
Notice what the rule protects against: a bad sequence, not a low average. At a steady 6 percent, a 4 percent withdrawal never depletes the balance in this calculator. History is harsher than a constant return, which is why the rule is more cautious than the arithmetic alone indicates.
Life annuities and the questions to ask
A life annuity is an insurance contract. You pay a lump sum and the insurer promises a payout for as long as you live. The insurer pools longevity risk across many people, so it can offer a lifetime promise that a single portfolio cannot guarantee. In exchange, the contract may pay heirs zero if you die early, unless you add a survivor or guaranteed term feature.
Quotes depend on your age, health, the interest rate environment, and the options you choose. A 65 year old and a 75 year old receive different rates for the same premium. Products also carry ongoing charges, surrender penalties, and limits under state guaranty associations.
This calculator prices no insurance and recommends no contract. It shows what a fixed return would support. For the contract itself, read the SEC's Investor.gov guide to annuities, the SEC investor bulletin on variable annuities, and ask for a printed illustration. For the lifetime payout you already have, the Social Security Administration's retirement estimator shows your projected benefit.
Questions worth asking an insurer: What payout rate applies to my age? Is the payment fixed, indexed, or tied to investments? What do heirs receive if I die in year three? What are the total yearly charges? Is there a cost-of-living adjustment, and what does it cost? What happens if the insurer fails, and what does my state guaranty association cover?
Frequently asked questions
How long will 400,000 last if I take 2,000 a month at 5 percent?
431 withdrawals, or 35 years and 11 months. You receive 861,835.38 in total, of which 461,835.38 is earnings and 400,000 is your own money coming back.
What is the formula for how long a payout lasts?
n = -ln(1 - PV x r / PMT) / ln(1 + r), where PV is the balance, r the return per period, PMT the withdrawal, and n the number of periods. A ratio of 1 or more means the withdrawal never depletes the balance.
Does taking the money at the start of the month change the answer?
Yes. The same 400,000 and 2,000 lasts 426 withdrawals instead of 431, or 35 years and 6 months, and total received falls to 851,958.02.
How much can I take from 400,000 for 20 years at 5 percent?
2,639.82 at the end of each month, or 2,628.87 at the start. Total received over 20 years is 633,557.51, with 233,557.51 of earnings.
What about a 30 year payout?
2,147.29 a month, or 2,138.38 at the start of the month. Total received is 773,023.14, which is 139,465.63 more than the 20 year payout.
What return does this calculator assume?
A constant yearly return that you enter, with no fees, taxes, or changes along the way. Real portfolios vary, so use the result as a range rather than a forecast.
What is the 4 percent rule?
A guideline from William Bengen's 1994 article in the Journal of Financial Planning. It starts withdrawals near 4 percent of the portfolio, adjusts them for inflation, and was tested over 30 year periods. On 1,000,000 that is 40,000 in year one.
Is the 4 percent rule a guarantee?
No. It comes from historical returns, and your own result depends on the sequence of returns, fees, inflation, and how long you live. Treat it as a starting point for a plan.
How does inflation affect a fixed payout?
It cuts the buying power of every check. At 3 percent inflation, 2,000 buys 1,107.35 of today's goods after 20 years and 823.97 after 30 years.
What is a life annuity?
An insurance contract that pays income for as long as you live. The insurer pools longevity risk, so the promise can last longer than a single portfolio, but the money may not go to heirs.
What happens at a 6 percent return?
400,000 earns 2,000 in the first month, exactly the withdrawal, so the balance never falls. At 5 percent the same 2,000 lasts about 35.9 years, and at 4 percent about 27.5 years.
Can I take 24,000 once a year instead of 2,000 a month?
Yes. At 5 percent, 24,000 a year at the end of each year gives 36 full years plus a final 17,487.44 in year 37, for 881,487.44 in total.
Are annuity payments taxed?
It depends on the account. Earnings in a nonqualified annuity are generally taxed as ordinary income when withdrawn, while qualified accounts are taxed under retirement account rules. Ask a tax professional about your situation.
Why does one point of return matter so much?
Because it compounds over every year of the payout. On 400,000 taking 2,000 a month, 4 percent lasts about 27.5 years (331 withdrawals), 5 percent lasts 431 months, and 6 percent never runs out.
Spotted a wrong number or a broken result?
More Finance tools
- $100,000 Loan for 15 Years Calculator
- $15 an Hour Is How Much a Year?
- $15,000 Loan Over 5 Years Calculator
- $20 an Hour Is How Much a Year?
- $25 an Hour Is How Much a Year?
- $30 an Hour Is How Much a Year?
- 1 Year CD Rate Calculator
- 10 Year ARM Mortgage Calculator
- 10 Year Equipment Loan Calculator
- 10-Year Balloon Mortgage Calculator
- 10-Year Fixed Loan Calculator
- 10-Year Fixed Mortgage Calculator
- 10-Year Fixed Mortgage Rates Calculator
- 10-Year Second Mortgage Calculator
- 10/1 ARM vs 30 Year Fixed Calculator
- 1099 vs W-2 Calculator
Fee schedules, rates and rules change without notice. Always confirm important figures with the official source before you rely on them.