House Loan Monthly Payment Calculator
A $400,000 house loan with 10 percent down at 6.50 percent costs $3,030.44 a month. That covers principal and interest of $2,275.44, property tax of $400.00, home insurance of $125.00, mortgage insurance of $180.00 and $50.00 in HOA dues each month.
| Total monthly payment | $3,030.44 |
| Principal and interest | $2,275.44 |
| Property tax | $400.00 |
| Home insurance | $125.00 |
| Mortgage insurance | $180.00 |
| HOA dues | $50.00 |
| Down payment | $40,000.00 |
| Loan amount | $360,000.00 |
| Loan to value | 90.0% |
| Total interest over the term | $459,160.16 |
| Total of all payments | $819,160.16 |
Payment by loan term
| Term | Principal and interest | Total interest |
|---|
Everything runs in your browser. No numbers leave your device.
Enter the price, down payment, rate and local costs to see the full monthly house payment, the loan amount, and the interest you pay over the term.
Key takeaways
- A 20 percent down payment removes mortgage insurance and drops the payment on a $400,000 house from $3,030.44 to $2,597.62
- A 30 year loan carries the lowest payment but $459,160.16 of interest on a $360,000 balance
- Moving to a 15 year loan adds $714.04 a month and saves $281,054.42 in interest
- $200 of extra principal each month pays the loan off 6 years and 1 month early and saves $108,916.85
- Property tax at 1.20 percent adds $400.00 a month on a $400,000 house, and it can change after a sale
On this page
Six pieces of a house loan payment
A house payment is not one number. It is a stack of six charges your lender collects each month, and five of them can move even when the balance stays the same.
- Principal pays down what you borrowed. On a 30 year loan, the first year sends only a small slice of each check here.
- Interest is the lender's charge on the balance still outstanding. On $360,000 at 6.50 percent, the first month carries $1,950.00 of interest.
- Property tax is set by the county and billed once or twice a year. The lender divides it into 12 pieces.
- Home insurance protects the structure, and a standard policy runs $1,200 to $2,000 a year.
- Mortgage insurance appears when you put less than 20 percent down. It protects the lender, not you.
- HOA dues apply to condos and planned neighborhoods, and lenders count them against you.
The table holds every input steady except the price: 10 percent down, a 6.50 percent rate, 1.20 percent property tax, $1,500 of insurance and 0.60 percent mortgage insurance.
| Home price | Loan amount | Principal and interest | Property tax | Insurance | Mortgage insurance | Monthly total |
|---|---|---|---|---|---|---|
| $250,000 | $225,000 | $1,422.15 | $250.00 | $125.00 | $112.50 | $1,909.65 |
| $300,000 | $270,000 | $1,706.58 | $300.00 | $125.00 | $135.00 | $2,266.58 |
| $400,000 | $360,000 | $2,275.44 | $400.00 | $125.00 | $180.00 | $2,980.44 |
| $500,000 | $450,000 | $2,844.31 | $500.00 | $125.00 | $225.00 | $3,694.31 |
| $600,000 | $540,000 | $3,413.17 | $600.00 | $125.00 | $270.00 | $4,408.17 |
How principal and interest are calculated
Principal and interest come from one formula that every amortizing loan uses. It needs three inputs: the amount borrowed, the monthly interest rate and the number of payments.
The formula reads M = P x [r(1 + r)^n] / [(1 + r)^n - 1]. Here P is the loan, r is the annual rate divided by 12 and n is the number of months. The top half grows the balance with compound interest, and the bottom half spreads that growth across every payment.
Take $360,000 at 6.50 percent for 30 years. The monthly rate is 0.0054167 and there are 360 payments. Raising 1.0054167 to the 360th power gives 6.9918, so each dollar borrowed costs 0.0063207 per month. Multiply by the balance and the payment is $2,275.44.
The formula hides the split. Month one sends $1,950.00 to interest and $325.44 to principal. By month 180 the interest share is $1,419.54 and the principal share is $855.91. The payment never changes, but the mix flips.
Add the escrow pieces and the whole bill appears: 2,275.44 + 400.00 + 125.00 + 180.00 + 50.00 = 3,030.44.
Two details trip people up. The quoted rate is annual, so divide by 12. The term is in years, so multiply by 12. A 15 year loan is 180 payments.
Down payment size and mortgage insurance
Twenty percent down is the line that matters most. Below it, lenders usually add mortgage insurance because the loan carries more risk. At or above it, that line disappears.
On a $400,000 house, 10 percent down means a $360,000 loan at 90 percent loan to value. A 0.60 percent premium adds $180.00 a month. Push the down payment to 20 percent and the loan drops to $320,000, the premium goes to zero, and the payment falls by $432.82.
| Down payment | Cash at closing | Loan amount | Principal and interest | Mortgage insurance | Monthly total |
|---|---|---|---|---|---|
| 5 percent | $20,000 | $380,000 | $2,401.86 | $190.00 | $3,116.86 |
| 10 percent | $40,000 | $360,000 | $2,275.44 | $180.00 | $2,980.44 |
| 15 percent | $60,000 | $340,000 | $2,149.03 | $170.00 | $2,844.03 |
| 20 percent | $80,000 | $320,000 | $2,022.62 | $0.00 | $2,547.62 |
Mortgage insurance is not permanent on most conventional loans. The Homeowners Protection Act lets you ask the servicer to cancel it once the balance reaches 80 percent of the original price, and requires automatic cancellation at 78 percent. On the $360,000 loan the balance hits 80 percent after 95 payments, close to 8 years. Paying $180.00 for those months totals $17,100.00.
FHA loans differ. With 3.5 percent down the annual premium usually lasts the full term, so refinancing later is the common exit.
How the loan term changes the total
The term sets how fast you repay, and it moves both the monthly bill and the total interest by a wide margin. A shorter term raises the payment and cuts interest. A longer term does the reverse.
Here is the same $360,000 balance priced four ways. Rates differ a little because lenders charge less for shorter loans, which carry less risk.
| Term | Rate | Principal and interest | Total interest | Total paid |
|---|---|---|---|---|
| 30 years | 6.50% | $2,275.44 | $459,160.16 | $819,160.16 |
| 20 years | 6.25% | $2,631.34 | $271,521.97 | $631,521.97 |
| 15 years | 5.75% | $2,989.48 | $178,105.74 | $538,105.74 |
| 10 years | 5.50% | $3,906.95 | $108,833.52 | $468,833.52 |
Moving from 30 years to 15 years raises the payment by $714.04 and saves $281,054.42 in interest. That is the largest lever most buyers have. The catch is that the higher payment has to survive a bad month, a job change or a roof replacement.
A common middle path is a 30 year loan with extra principal each month. You keep the lower required payment for safety and still cut years off the schedule when money is loose.
Do not pick a term by payment alone. Compare the total paid column and ask whether the difference is worth the flexibility you give up.
Property tax, insurance and escrow
Property tax and home insurance are the two lines homeowners underestimate most. Neither is fixed by the loan, and both can jump in year two.
Property tax comes from the county assessor. Rates vary from about 0.30 percent of value in parts of the South to more than 2.00 percent in parts of the Northeast and Texas. On a $400,000 house, 1.20 percent works out to $4,800.00 a year, or $400.00 a month. At 2.00 percent the same house carries $666.67 a month, a difference of $266.67 that never touches the loan.
Insurance is priced on rebuild cost, roof age, claim history and location. Coastal wind and wildfire zones can run three to five times the national average. A $1,500 policy adds $125.00 a month; a $4,500 policy adds $375.00.
Most lenders require an escrow account when the down payment is under 20 percent. The servicer collects a share of both bills each month, holds the money and pays the county and the insurer. Federal rules cap the cushion at one sixth of the annual charges, about two months of payments.
Escrow is convenient but not free of surprises. If the county raises your assessment, the servicer recalculates and the payment rises even with a fixed rate. Watch the annual escrow analysis: a shortfall gets spread over 12 months, which is why a payment can climb by $80 or $100 with no change to the loan.
Extra payments and early payoff
Extra principal is the quietest way to cut the total cost of a house loan. The lender applies anything above the scheduled principal to the balance, and every dollar removed stops earning interest for the rest of the term.
On the $360,000 loan at 6.50 percent, adding $200.00 to the $2,275.44 payment changes the payoff from 360 months to 287 months. That is 6 years and 1 month earlier, and the interest bill falls from $459,160.16 to $350,243.31. The saving is $108,916.85.
The math works because of how amortization orders the split. Early payments are mostly interest, so an extra dollar at month 12 removes interest for 348 more months. The same dollar sent at month 300 only removes interest for 60 months. Time is the multiplier.
- Mark the extra amount as principal. Otherwise the servicer may hold it as a partial prepayment.
- Keep three to six months of payments in an emergency fund before you send extra.
- Compare the mortgage rate against other debts. A 22 percent credit card balance should go first.
- Check for a prepayment penalty. They are rare but still appear on some portfolio loans.
Biweekly plans promise the same result through 26 half payments a year, which equals 13 full payments. You can get there for free by sending the extra amount yourself once a year.
What moves your interest rate
The rate on the page and the rate on your closing disclosure are often different. The gap comes from credit score, loan to value, property type, occupancy and the fees you agree to pay.
Credit score carries the most weight. A 760 score usually earns the best tier on a conventional loan. A 680 score can cost 0.25 to 0.50 percent more in rate, which on $360,000 is about $59.00 to $118.00 a month. Checking your reports for errors before you apply is free.
Points are another lever. One discount point costs 1 percent of the loan, or $3,600.00 on $360,000, and typically lowers the rate by 0.25 percent. The monthly saving is near $59.00, so the break even lands around 61 months. If you plan to move in four years, points usually lose money.
Loan to value matters too. Crossing from 95 percent to 80 percent removes mortgage insurance and often improves the rate tier at the same time. That single move can cut a payment by more than $400.00.
Compare the annual percentage rate, not just the note rate. The APR folds in origination fees, points and mortgage insurance, so it gives a fairer picture. A quote with a lower rate but $6,000 in fees can cost more than a slightly higher rate with $1,200 in fees.
Get three written Loan Estimates on the same day, since rates move daily. The Federal Reserve publishes weekly averages if you want a baseline before you shop.
Mistakes that inflate the payment
Most payment surprises come from things buyers leave out of the budget, not from the loan math. These are the ones that show up again and again.
Forgetting closing costs. They run 2 to 5 percent of the price, which is $8,000.00 to $20,000.00 on a $400,000 house. That money is due before the first payment, so it competes with the down payment.
Budgeting only principal and interest. A $2,275.44 payment becomes $3,030.44 once tax, insurance, mortgage insurance and HOA dues are added. Lenders qualify you on the full number, and so should you.
Ignoring a special assessment. Condo and HOA boards can levy one time charges for roofs, paving or lawsuits. Ask for two years of meeting minutes and the reserve study.
Assuming the tax bill stays put. A sale often triggers reassessment. The seller's $3,200.00 bill can become $4,800.00 for you, adding $133.33 a month.
Skipping the inspection to win a bidding war. A $500.00 inspection that finds a $12,000.00 foundation issue is the cheapest money you will spend.
Stretching to the approval limit. Lenders allow a debt to income ratio near 43 to 50 percent. Living at the ceiling leaves nothing for repairs. A payment at 28 percent of gross income is a safer target for most households.
Run the numbers twice: the payment you want and the payment you can carry through a job loss.
Frequently asked questions
What is the monthly payment on a $400,000 house?
With 10 percent down and a 6.50 percent 30 year fixed loan, principal and interest is $2,275.44. Property tax at 1.20 percent adds $400.00, insurance adds $125.00, mortgage insurance adds $180.00 and $50.00 of HOA dues brings the total to $3,030.44.
How much does a 20 percent down payment save each month?
On a $400,000 house it moves the loan from $360,000 to $320,000 and removes the mortgage insurance line. Principal and interest falls from $2,275.44 to $2,022.62, so the total payment drops from $3,030.44 to $2,597.62, a saving of $432.82 a month.
Is a 15 year loan always cheaper overall?
Almost always. On a $360,000 balance the 15 year loan at 5.75 percent carries $178,105.74 of interest against $459,160.16 for the 30 year loan, a difference of $281,054.42. The payment is $714.04 higher, so the budget has to absorb it.
How is the principal and interest payment calculated?
The lender uses M = P x [r(1 + r)^n] / [(1 + r)^n - 1], where P is the loan, r is the annual rate divided by 12 and n is the number of monthly payments. For $360,000 at 6.50 percent over 360 months, the result is $2,275.44.
What is mortgage insurance and when does it stop?
It is a premium that protects the lender when the loan is above 80 percent of the home value. A 0.60 percent annual rate on a $360,000 loan costs $180.00 a month. Federal law lets you request cancellation at 80 percent loan to value and requires automatic cancellation at 78 percent, which this loan reaches after 95 payments.
How much house can I afford on a $100,000 salary?
A 28 percent housing limit gives you $2,333.33 a month. At 6.50 percent with 10 percent down, 1.20 percent tax, $1,500 insurance and 0.60 percent mortgage insurance, that supports a price near $309,000. The payment there is about $2,330.83, with $1,757.78 of it going to principal and interest.
Do property taxes go up after I buy a house?
Often, yes. A sale can trigger a new assessment, and the seller's $3,200.00 bill can become $4,800.00 in your first year. That is an extra $133.33 a month, and the servicer will raise your escrow payment to cover it even though the loan rate never changed.
What is an escrow account and do I need one?
It is a holding account the servicer uses to pay your tax and insurance bills. Most lenders require one when the down payment is under 20 percent. Federal rules cap the cushion at one sixth of the yearly charges, roughly two months of escrow payments.
Should I pay extra on the mortgage or invest the money?
Extra principal earns a guaranteed return equal to your rate, so 6.50 percent on this loan. Compare that with what you expect after tax from an investment, and keep three to six months of payments in cash first. Most conventional loans charge no prepayment penalty.
How much are closing costs on a $400,000 house?
Plan on 2 to 5 percent of the price, which is $8,000.00 to $20,000.00. That covers origination, title, appraisal, recording and prepaid escrow items. It is separate from the down payment and is due before the first monthly payment.
Does the down payment percentage or the dollar amount matter more?
The percentage drives the loan to value ratio, and that ratio sets mortgage insurance and the rate tier. On a $400,000 house, 10 percent is $40,000 and 20 percent is $80,000. The extra $40,000 removes $180.00 of monthly mortgage insurance and lowers principal and interest by $252.82.
How much does my credit score change the payment?
A 680 score can price 0.25 to 0.50 percent above a 760 score. On a $360,000 loan that gap is roughly $59.00 to $118.00 a month, or $708.00 to $1,416.00 a year, for the same house and the same down payment.
What happens if I put 3 percent down instead of 10?
On a $400,000 house a 3 percent down payment is $12,000 and leaves a $388,000 loan. Principal and interest rises to $2,452.42 and mortgage insurance to $194.00 a month. The full payment climbs from $3,030.44 to $3,221.42, which is $190.98 more each month.
Can I drop mortgage insurance without refinancing?
Yes, on most conventional loans. Once the balance reaches 80 percent of the original price you can ask the servicer in writing, and cancellation is automatic at 78 percent. The request usually needs a good payment history and no second lien on the property.
How much does a $10,000 higher price add to the payment?
At 10 percent down and 6.50 percent, the loan grows by $9,000 and principal and interest rises by $56.89 a month. Property tax at 1.20 percent adds another $10.00, so the full effect is about $66.89 a month.
Spotted a wrong number or a broken result?
More Finance tools
- $100,000 Loan for 15 Years Calculator
- $15 an Hour Is How Much a Year?
- $15,000 Loan Over 5 Years Calculator
- $20 an Hour Is How Much a Year?
- $25 an Hour Is How Much a Year?
- $30 an Hour Is How Much a Year?
- 1 Year CD Rate Calculator
- 10 Year ARM Mortgage Calculator
- 10 Year Equipment Loan Calculator
- 10-Year Balloon Mortgage Calculator
- 10-Year Fixed Loan Calculator
- 10-Year Fixed Mortgage Calculator
- 10-Year Fixed Mortgage Rates Calculator
- 10-Year Second Mortgage Calculator
- 10/1 ARM vs 30 Year Fixed Calculator
- 1099 vs W-2 Calculator
Fee schedules, rates and rules change without notice. Always confirm important figures with the official source before you rely on them.